House
Video
OverView
Project Introduce
VR
Map

bd
ba
gar
sqft
0 USDT
$0
-
-
Overview
Rental Income
Budge Analysis
Worldes Financial Plan
Sales Support
Buy House Progress
Worldes Projects
Intro
Rental Income
Rent(month)
-
Earnings(Rate)
%
Income(times)
- months
Total Cash Inflow
$0
￥0
Cash Total Outgoing
$0
￥0
IRR annualized rate
0%
Worldes Investment budget analysis (full payment) USD1:7RMB
Cash Flow
house payment
ratio
$ dollar
￥ RMB
Deposit
0%
$ 10,000
￥ 70,000
Downpayment
40%
$0
￥0
Balance
60%
$0
￥0
Total house price
100%
$0
￥0
House Closing Expense
Transfer Fee
$3,000
￥21,000
Application tax fee
$160
￥1,120
House Inspection Fee
$200
￥1,400
Total
0%
$ 3,360
￥ 23,520
Total
$0
￥0
Hold Expense
Tax Accountant Fee
$ 200
￥ 1,400
Personal Income Tax Declaration
$0
￥0
Total
$0
￥0
Revenue Breakdown
3 Years
Income rental
Yearly Rent Income
5%
$0
￥0
Total Rental Income
3 Years
$0
￥0
4 Years
Appreciate Income
Appreciate Income
6%
$0
￥0
Total Income
Total
$0
￥0
Lock House
There may be 20 programs that can provide you with up to $27,590 in income You can fill out the information and let our sales help you.
Worldes Buying Process
Subscribe
Pay subscription fee 10,000USDT
Sign the contract
Sign a house purchase contract with the WB developer within three days
Final payment
Pay the final payment within one week after signing the contract
Cryptocurrency handling
Cryptocurrency channel flash conversion
Transfer
Third-party property inspection company transfer
Income
After the transfer is completed, a three-year lease will start, and the annual net income will be 5%.
Back
-
My broker:-
Order No.:
createTime:
AI智能助理
人工客服
社群二维码